Saudi Arabian Oil Company

Earnings Chart of Saudi Aramco

Returns graph of Saudi Aramco

(SAR in Million)20242023202220212020
Turnover1,801,6741,856,3732,266,3731,501,758862,091
Year-on-Year Change-3.0%-18.1%50.9%74.2%-30.3%
      
Operating Profit774,625868,2871,144,077771,918383,360
Year-on-Year Change-10.8%-24.1%48.2%101.4%-43.2%
      
EBITDA877,834965,3271,235,695857,439459,568
Year-on-Year Change-9.1%-21.9%44.1%86.6%-36.6%
      
PBT782,010888,0671,152,962769,521372,424
Year-on-Year Change-11.9%-23.0%49.8%106.6%-44.1%
      
PAT398,422454,764604,005412,396183,763
Year-on-Year Change-12.4%-24.7%46.5%124.4%-44.4%
      
Total Assets2,423,6302,477,9402,492,9242,162,6901,914,261
Year-on-Year Change-2.2%-0.6%15.3%13.0%28.1%
      
Net Current Assets266,133414,169526,445307,413155,668
Year-on-Year Change-35.7%-21.3%71.3%97.5%-19.2%
      
Total Equity1,651,3551,737,0921,666,1471,280,6681,101,094
Year-on-Year Change-4.9%4.3%30.1%16.3%5.2%
      
Capital Expenditure195,15971,793144,358120,202101,567
Year-on-Year Change171.8%-50.3%20.1%18.4%-25.8%
      
Funds from Operations508,888537,814698,152522,601285,297
Year-on-Year Change-5.4%-23.0%33.6%83.2%-31.5%
      
Free Operating Cashflow313,729466,021553,794402,399183,730
Year-on-Year Change-32.7%-15.9%37.6%119.0%-34.3%
      
Total Debt319,290290,147393,144510,921536,077
Year-on-Year Change10.0%-26.2%-23.1%-4.7%205.3%
      
Net Debt102,64891,174167,097211,342328,845
Year-on-Year Change12.6%-45.4%-20.9%-35.7%-15,604.2%
      
Shares Outstanding (Million)241,894241,933219,913219,897199,884
Year-on-Year Change0.0%10.0%0.0%10.0%-0.1%
      
Payout Ratio118.1%82.6%46.3%73.3%124.4%
⇑ – Year-on-Year IncreaseGreen: ‘Improved’
⇓ – Year-on-Year DecreaseRed: ‘Worsened’
⇔ – Year-on-Year Unchanged 
 20242023202220212020
CAPITAL STRUCTURE     
Total Debt/(Total Debt + Equity)16.2%⇑14.3%⇓19.1%⇓28.5%⇓32.7%⇑
Net Debt/Equity6.2%⇑5.3%⇓10.0%⇓16.5%⇓29.9%⇑
Debt/Total Assets13.2%⇑11.7%⇓15.8%⇓23.6%⇓28.0%⇑
Long Term Debt/Net Earnings0.7x⇑0.5x⇔0.5x⇓1.0x⇓2.4x⇑
Current Ratio1.9x⇓2.3x⇓2.6x⇑2.0x⇑1.6x⇑
Acid Test Ratio1.6x⇓2.0x⇓2.3x⇑1.8x⇑1.4x⇓
      
      
CASHFLOW RATIOS     
Funds from Operations/Total Debt1.6x⇓1.9x⇑1.8x⇑1.0x⇑0.5x⇓
Funds from Operations/Net Debt5.0x⇓5.9x⇑4.2x⇑2.5x⇑0.9x⇑
EBITDA/Interest83.3x⇓117.9x⇓139.1x⇑71.1x⇑43.5x⇓
EBIT/Interest73.5x⇓106.1x⇓128.8x⇑64.0x⇑36.3x⇓
Net Debt/EBITDA0.1x⇔0.1x⇔0.1x⇓0.3x⇓0.7x⇑
Free Operating Cashflow/Interest29.8x⇓56.9x⇓62.4x⇑33.4x⇑17.4x⇓
Free Operating Cashflow/Net Debt3.1x⇓5.1x⇑3.3x⇑1.9x⇑0.6x⇑
Free Operating Cashflow/Sales0.2x⇓0.3x⇑0.2x⇓0.3x⇑0.2x⇔
      
      
PROFITABILITY RATIOS     
EBITDA Margin48.7%⇓52.0%⇓54.5%⇓57.1%⇑53.3%⇓
EBIT Margin43.0%⇓46.8%⇓50.5%⇓51.4%⇑44.5%⇓
PBT Margin43.4%⇓47.8%⇓50.9%⇓51.2%⇑43.2%⇓
PAT Margin22.1%⇓24.5%⇓26.7%⇓27.5%⇑21.3%⇓
ROAE23.3%⇓26.6%⇓42.3%⇑35.3%⇑16.8%⇓
ROAA16.1%⇓18.2%⇓26.8%⇑20.6%⇑10.6%⇓